Craig Y. answered 06/19/19
Personable Sr VP, CPA for Acctg, Finance, Business, Excel Tutoring
Amount due at closing: Appraisal Fee $ 1,200
Home Inspection 1,550
Closing Fee 600
-------
Total Out of Pocket Costs at Closing $ 3,350
House Purchase Price $ 135,500
Down Payment % 15%
Down Payment Amount $ 20,325
Initial Mortgage Balance $ 115,175
Interest Rate 5.50%
Term 30 yrs.
Monthly Mortgage Pymt. (PI) (Prin & Int only) $ 653.95
Monthly Mortgage with
Taxes & Insur. Escrowed (PITI) $ 1,101.45 (653.95 + 297.50 + 150.00)
Excel Formula to calc pymt: =pmt(5.50%/12,30*12,115175) (mo. tax) (mo. insur.)