
Samuel G. answered 02/11/20
CPA/Accounting tutor
Because the bond was sold for more than than the stated rate, it is being sold for a premium. There are two ways of computing bond premium amortization 1)straight line 2)effective interest method. I'm going to assume the question is asking about effective interest method.
Our starting point is the credit entry of cash for 22,000 (that is the actual cash payment of 11% that the fact pattern says needs to be paid annually). We need to allocate the payment between interest expense and bond premium amortization. I created a bond premium amortization schedule to find out what to allocate to each portion. You can create your own effective interest allocation schedule by multiplying the carrying value by the market interest rate and subracting the cash payment. The difference is our amortization amount. You simply subtract the carrying value by the amortization amount to find the next years beginning carrying amount for the bond.
We can then fill in the journal entries as follows:
2021
Interest expense 19,615
Bond premium 2,385
Cash 22,000
2022
Interest expense 19,400
Bond premium 2,600
Cash 22,000