Andy K. answered 07/05/25
Stock Market & Crypto System-Based Trading & Psychology Coach
📘 Full Journal Entry – Breakdown
1. Purchase of Building (Fixed Asset):
- Dr. Building (Fixed Asset) – $2,850,000.00
2. Mortgage Loan Received:
- Cr. Mortgage Loan Payable – $2,796,400.50
3. Security Deposit from Tenant (liability you owe):
- Cr. Security Deposit Payable – $11,121.26
4. Real Estate Tax Credit (reduces your out-of-pocket cost):
- Cr. Real Estate Tax Payable (or Prepaid Taxes, depending on how you handle it) – $45,521.74
5. Prorated Rent Received (income you've collected at closing):
- Cr. Unearned Rent Revenue (or Rent Income, if recognizing it now) – $1,736.30
6. ADT Prorated Fee (an expense you're absorbing):
- Dr. ADT Expense (or Prepaid Expense, if for future service) – $55.80
7. Closing Costs (capitalized into the asset, or expensed – depending on your accounting policy):
- Dr. Building (Fixed Asset) – $4,724.00
8. Cash Required to Close (Balancing Figure):
- Cr. Cash – $2,850,000 - $2,796,400.50 - $45,521.74 - $1,736.30 + $11,121.26 + $55.80 + $4,724 = $20,021.92
Account Debit Credit | |
Building | $2,850,000.00 |
ADT Expense (or Prepaid) | $55.80 |
Mortgage Loan Payable | $2,796,400.50 |
Security Deposit Payable | $11,121.26 |
Real Estate Tax Payable | $45,521.74 |
Unearned Rent Revenue | $1,736.30 |
Cash | $20,021.92 |