Willie M. answered 05/11/24
Financial and Managerial Accounting, Excel, QuickBooks Trainer
Step 1: Calculate Contribution Margin per Unit
Contribution margin per unit is calculated as the selling price per unit minus all variable costs per unit.
Selling Price per Unit: $300
Variable Costs per Unit:
Direct Materials: $50
Direct Labor: (Manufacturing cost per unit - Direct materials - Factory overhead) = ($200 - $50 - Factory overhead)
Factory Overhead: Calculated as 150% of direct labor, where 2/3 is variable
Variable Selling Expenses: $18
Variable Administrative Expenses: $32
Let's find the direct labor and variable portion of the factory overhead:
From the problem, we have:
Manufacturing Cost per Unit = $200
Direct Materials = $50
Factory Overhead is 150% of Direct Labor
Given that Factory Overhead includes a 1/3 fixed component, the variable component of the overhead would be 2/3 of the total overhead.
Given:
Total Manufacturing Cost = Direct Materials + Direct Labor + Factory Overhead
200 = 50 + Direct Labor + 1.5 × Direct Labor 200=50+Direct Labor+1.5×Direct Labor
200 = 50 + 2.5 × Direct Labor
200=50+2.5×Direct Labor
Direct Labor = 150/2.5 = 60
Therefore:
Factory Overhead Total: $60 \times 1.5 = $90
Variable Factory Overhead: $\frac{2}{3} \times 90 = $60
The total variable cost per unit is:
Direct Materials: $50
Direct Labor: $60
Variable Factory Overhead: $60
Variable Selling Expenses: $18
Variable Administrative Expenses: $32
Total Variable Cost per Unit = 50 + 60 + 60 + 18 + 32 = 220
Total Variable Cost per Unit=50+60+60+18+32=220
Contribution Margin per Unit: $300 - 220 = $80
Step 2: Calculate Total Fixed Costs
Total Fixed Selling Expenses: $50,000
Total Fixed Administrative Expenses: $240,000
Fixed Factory Overhead: $\frac{1}{3} \times 90 = $30 \times 8,000 units = $240,000
Total Fixed Costs: $50,000 + $240,000 + $240,000 = $530,000
Step 3: Calculate Break-Even Point
Break-Even Point in Units = Total Fixed Costs / Contribution Margin per Unit
Break-Even Point in Units = 530,000 / 80 = 6625 units
Conclusion:
The number of units sales can decrease before the company incurs a loss is
8,000−6,625=1,375 units.
Hence, the answer is:
A. 1,375 units