
SWARAJ C. answered 09/13/15
Tutor
5
(2)
Mathematics and Engineering
Lets start with the dividend growth model:
P = DPS1/(K-G)
Where, P = stock price today
DPS1 = Expected dividend next year
K = Cost of equity capital
G = Growth rate in dividends
Now, we can write, DPS1 = EPS1 * Payout Ratio
We can also write, Return on equity (ROE) =EPS1/(Book value of Equity today)
Or, EPS1 = ROE * Book Value of equity today
With this much theoretical background, lets start the first part of the problem:
(1) We are given: Payout Ratio = 100% = 1.0
Book Value of equity today = $20
Cost of equity capital = K = 10% = 0.10
ROE = 12% = 0.12
We first calculate EPS1 = ROE * Book Value of Equity today = 0.12*$20 = $2.4
Now we calculate DPS1 = EPS1* Payout Ratio = $2.4 *1.0 = $2.4
We can also calculate G = Growth rate in dividends = Return on Equity * Earnings retention = ROE * (1-Payout Ratio)
Since in our case Payout Ratio = 100%, G will be zero.
So, Stock price today, P = DPS1/(K-G) = $2.4/(0.10-0) = $24
Intrinsic Price to Book Value = P/BV = $24/$20 = 1.2
(2) If Payout Ratio = 0.50, then two things will be changed
First, G = ROE * (1-Payout Ratio ) = 0.12*(1-0.5) = 0.12*0.5 = 0.06
Then, DPS1 = EPS1* Payout Ratio = $2.4*0.5 = $1.2
So, Stock Price Today = DPS1/(K-G) = $1.2/(0.10-0.06) = $1.2/(0.04) = $30
New Intrinsic Price to Book Value = $30/$20 =1.5
This means as the company announces a reduction in payout ratio from 100% to 50%, my intrinsic price to book value increases from 1.2x to 1.5x. This is logical because as a growing company retains more cash for future growth, its valuation should improve. I hope this helps you.
Thanks,
Swaraj Chowdhury