
Andrew M. answered 10/17/15
Tutor
New to Wyzant
Mathematics - Algebra a Specialty / F.I.T. Grad - B.S. w/Honors
Initial cost: $51,500
Earnings: (56 $/night)(200 nights) = $11200
Payments: 449(12) = 5388 mortgage/interest
510 real estate tax
70+15+11= 96(12)= 1152 utility bills
--------
$7050 per year paid out
Money earned: 11200 - 7050 = $4150 earned over the year
The question then is what percentage of 51,500 is 4150:
(4150/51500)(100) = 8.0582% ≅ 8.1 % return for the year
*****************************************
If rentals drop by 25% then the new amount of rentals
will equal 75% of the original estimate: .75*11200 = $8400 earnings
If monthly bills for heat and electricity drop by 15% they will
each then equal 85% of what they were originally:
Heat: .85*70 = $59.50 per month
Electric: .85*15 = 12.75 per month
Cable: 11.00 per month
----------
($83.25 per month)(12) = $999 per yr utility payments
Total payments: 5388 mortgage/interest
510 real estate tax
999 utilities
---------------
$6897 paid out for the year
Earnings - payments = 8400 - 6897 = $1503 made for the year
(1503/51500)(100) = 2.9% return for the year